| Reported currency billions | FY2020 · EUR | FY2021 · EUR | FY2022 · EUR | FY2023 · EUR | FY2024 · EUR | FY2025 · EUR | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.0 | 1.3 | 1.5 | 1.9 | 1.9 | 1.8 | 0.0 | −100.0% | |
| Cost of revenue | 0.5 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.0 | −100.0% | |
| Gross profit | 0.5 | 0.8 | 0.9 | 1.2 | 1.3 | 1.0 | 0.0 | −100.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.5 | 0.9 | 0.8 | 1.0 | 1.1 | 1.2 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.6 | 0.9 | 0.8 | 1.0 | 1.1 | 0.9 | 0.0 | −99.8% | |
| Operating income | (0.0) | (0.1) | 0.1 | 0.2 | 0.2 | 0.2 | (0.0) | −101.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | (0.0) | (0.1) | 0.1 | 0.2 | 0.1 | 0.1 | (0.0) | −108.4% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Net income | (0.1) | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | −111.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.21) | (0.67) | 0.21 | 0.48 | 0.31 | 0.37 | (0.22) | −160.4% | |
| EPS, diluted (per share) | (0.21) | (0.67) | 0.21 | 0.48 | 0.30 | 0.37 | (0.22) | −160.4% | |
| EBITDA | 0.2 | 0.1 | 0.3 | 0.4 | 0.4 | 0.4 | (0.0) | −100.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 221,962,330 | 203,499,933 | 237,545,736 | 253,185,944 | 251,531,105 | 259,598,644 | — | — | |
| Weighted average diluted shares (shares) | 222,429,330 | 203,499,933 | 240,647,513 | 252,363,769 | 254,239,096 | 261,471,986 | — | — | |
| Gross margin | 52.7% | 62.0% | 62.2% | 64.3% | 66.6% | 55.6% | — | — | |
| Operating margin | −2.2% | −7.3% | 9.9% | 10.9% | 8.6% | 8.5% | — | — | |
| Net margin | −5.0% | −10.5% | 3.4% | 6.4% | 4.0% | 5.1% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2021-09-30 and uses four consecutive reported quarters.
