| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.9 | 2.3 | 2.1 | 2.1 | 2.5 | 2.6 | +3.8% | |
| Cost of revenue | 0.7 | 0.9 | 1.2 | 0.9 | 0.9 | 1.5 | 1.6 | +7.4% | |
| Gross profit | 0.8 | 1.0 | 1.1 | 1.1 | 1.2 | 1.0 | 1.0 | −1.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.1 | 2.9 | +2972.3% | |
| Operating income | 0.4 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1.9 | +101.8% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +4.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +93.4% | |
| Other income / expense | (0.2) | (0.2) | (0.2) | (0.3) | (0.2) | (0.3) | — | — | |
| Pre-tax income | 0.3 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 1.4 | +123.7% | |
| Income tax | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | 0.0 | 0.3 | +9676.5% | |
| Net income | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 1.0 | +70.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.14 | 1.68 | 1.77 | 1.86 | 2.17 | 2.20 | 1.96 | −11.0% | |
| EPS, diluted (per share) | 1.12 | 1.67 | 1.77 | 1.86 | 2.17 | 2.20 | 1.96 | −11.0% | |
| EBITDA | 0.7 | 0.9 | 1.0 | 1.1 | 1.2 | 1.4 | 2.8 | +103.6% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.9 | +119.2% | |
| Weighted average shares (shares) | 249,768,000 | 257,487,000 | 262,845,762 | 267,171,000 | 273,914,000 | 280,054,000 | — | — | |
| Weighted average diluted shares (shares) | 254,629,000 | 258,180,000 | 262,868,000 | 267,659,000 | 274,421,000 | 280,619,000 | — | — | |
| Gross margin | 52.5% | 52.6% | 46.9% | 54.8% | 58.6% | 41.0% | 38.9% | −2.0 pts | |
| Operating margin | 29.7% | 32.1% | 28.9% | 33.7% | 36.3% | 37.2% | 72.4% | +35.1 pts | |
| Net margin | 19.5% | 23.0% | 20.3% | 24.3% | 28.5% | 24.9% | 40.9% | +15.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.