| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 4.1 | 3.6 | 3.4 | 3.1 | 3.4 | 5.3 | +53.8% | |
| Cost of revenue | 1.8 | 3.7 | 3.3 | 3.0 | 2.7 | 3.0 | 4.7 | +56.1% | |
| Gross profit | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | +36.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Operating income | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | −94.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +139.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | — | — | |
| Pre-tax income | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.0 | (0.0) | −229.0% | |
| Income tax | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −17.3% | |
| Net income | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | (0.1) | −445.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.42 | 3.66 | 1.77 | 3.14 | 2.24 | 0.35 | (0.76) | −317.8% | |
| EPS, diluted (per share) | 3.42 | 3.66 | 1.77 | 3.11 | 2.19 | 0.35 | (0.78) | −323.5% | |
| EBITDA | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | −48.4% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +8.1% | |
| Weighted average shares (shares) | 50,025,115 | 50,025,115 | 50,025,115 | 49,300,000 | 49,500,000 | 49,800,000 | — | — | |
| Weighted average diluted shares (shares) | 50,025,115 | 50,025,115 | 50,025,115 | 49,800,000 | 49,500,000 | 49,800,000 | — | — | |
| Gross margin | 17.4% | 9.7% | 9.3% | 12.8% | 12.6% | 11.7% | 10.4% | −1.3 pts | |
| Operating margin | 10.4% | 5.6% | 3.3% | 5.7% | 4.8% | 3.1% | 0.1% | −2.9 pts | |
| Net margin | 8.0% | 4.4% | 2.4% | 4.5% | 3.6% | 0.5% | −1.1% | −1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
