| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.8 | 2.5 | 2.5 | 1.9 | 1.5 | 1.4 | −7.7% | |
| Cost of revenue | 1.3 | 1.6 | 2.2 | 2.0 | 1.7 | 1.5 | 1.4 | −4.8% | |
| Gross profit | 0.2 | 0.2 | 0.3 | 0.5 | 0.3 | 0.1 | 0.0 | −82.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.2 | 0.6 | (0.3) | — | — | |
| Operating income | (0.1) | 0.0 | 0.2 | 0.3 | (0.4) | 0.3 | (0.1) | −125.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +11.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | (0.1) | 0.0 | 0.1 | 0.3 | (0.4) | 0.3 | (0.1) | −136.6% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.1 | (0.1) | 0.1 | (0.0) | −136.0% | |
| Net income | (0.1) | 0.0 | 0.1 | 0.2 | (0.3) | 0.2 | (0.1) | −136.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.84) | 0.02 | 2.31 | 4.92 | (6.40) | 5.09 | (1.92) | −137.7% | |
| EPS, diluted (per share) | (1.84) | 0.02 | 2.25 | 4.81 | (6.40) | 5.07 | (1.93) | −138.1% | |
| EBITDA | (0.0) | 0.1 | 0.2 | 0.4 | (0.3) | 0.4 | (0.0) | −106.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −0.8% | |
| Weighted average shares (shares) | 52,945,000 | 50,684,000 | 48,626,000 | 47,011,000 | 44,359,000 | 41,511,000 | — | — | |
| Weighted average diluted shares (shares) | 52,945,000 | 51,608,000 | 49,881,000 | 48,030,000 | 44,359,000 | 41,746,000 | — | — | |
| Gross margin | 10.8% | 10.9% | 12.9% | 19.6% | 13.6% | 3.8% | 0.7% | −3.1 pts | |
| Operating margin | −5.8% | 1.9% | 6.7% | 12.3% | −18.3% | 20.8% | −5.8% | −26.6 pts | |
| Net margin | −6.6% | 0.1% | 4.5% | 9.1% | −14.6% | 13.7% | −5.5% | −19.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
