| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 3.6 | 5.0 | 3.5 | 3.0 | 2.8 | 2.8 | +1.4% | |
| Cost of revenue | 2.0 | 3.0 | 4.0 | 2.9 | 2.5 | 2.4 | 2.5 | +1.4% | |
| Gross profit | 0.3 | 0.7 | 0.9 | 0.6 | 0.4 | 0.4 | 0.4 | +1.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −2.6% | |
| Operating income | 0.1 | 0.4 | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | +20.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −11.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.1) | (0.0) | (0.1) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.4 | 0.5 | 0.3 | 0.0 | 0.0 | 0.0 | +49.8% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +50.0% | |
| Net income | 0.1 | 0.3 | 0.4 | 0.2 | 0.0 | 0.0 | 0.0 | +49.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.85 | 8.41 | 12.03 | 7.13 | 0.45 | 0.91 | — | — | |
| EPS, diluted (per share) | 1.84 | 8.28 | 11.84 | 6.23 | 0.44 | 0.91 | — | — | |
| EBITDA | 0.2 | 0.4 | 0.6 | 0.4 | 0.1 | 0.1 | 0.1 | +36.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | +56.4% | |
| Weighted average shares (shares) | 33,235,999 | 33,528,000 | 32,475,000 | 30,300,000 | 29,200,000 | 28,200,000 | — | — | |
| Weighted average diluted shares (shares) | 33,454,000 | 34,056,000 | 32,985,000 | 35,400,000 | 29,500,000 | 28,300,000 | — | — | |
| Gross margin | 13.3% | 17.9% | 18.7% | 16.8% | 14.6% | 13.0% | 13.0% | −0.0 pts | |
| Operating margin | 4.8% | 11.2% | 11.8% | 8.6% | 3.4% | 2.0% | 2.4% | +0.4 pts | |
| Net margin | 2.6% | 7.8% | 7.9% | 6.2% | 0.4% | 0.9% | 1.4% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-05-30 and uses four consecutive reported quarters.
