| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 2.8 | 3.0 | 3.0 | 3.0 | 3.2 | 4.6 | +46.7% | |
| Cost of revenue | 1.0 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | — | — | |
| Gross profit | 1.4 | 1.6 | 1.7 | 1.8 | 1.8 | 1.8 | — | — | |
| Research & development | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | +63.2% | |
| Selling, general & administrative | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 3.6 | +289.4% | |
| Operating income | 0.6 | 0.8 | 0.9 | 0.8 | 0.8 | 0.9 | 0.3 | −63.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +114.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +189.4% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.6 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.2 | −72.8% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −65.1% | |
| Net income | 0.5 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.2 | −74.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 8.40 | 11.25 | 11.80 | 10.87 | 10.75 | 10.80 | 4.02 | −62.8% | |
| EPS, diluted (per share) | 8.36 | 11.17 | 11.73 | 10.84 | 10.71 | 10.76 | 4.01 | −62.7% | |
| EBITDA | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.6 | −41.4% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 62,094,000 | 61,575,000 | 59,985,000 | 59,076,000 | 59,333,000 | 59,509,000 | — | — | |
| Weighted average diluted shares (shares) | 62,414,000 | 62,028,000 | 60,331,000 | 59,270,000 | 59,552,000 | 59,706,000 | — | — | |
| Gross margin | 57.4% | 58.5% | 58.0% | 59.6% | 59.4% | 57.8% | — | — | |
| Operating margin | 27.3% | 29.5% | 29.4% | 27.7% | 27.9% | 28.2% | 7.1% | −21.1 pts | |
| Net margin | 22.1% | 24.9% | 23.8% | 21.7% | 21.6% | 20.3% | 3.6% | −16.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-04 and uses four consecutive reported quarters.
