| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.7 | 1.1 | 0.9 | 0.7 | 1.1 | 1.4 | +27.0% | |
| Cash & short-term investments | 1.7 | 2.4 | 3.1 | 4.0 | 5.2 | 6.6 | +27.4% | |
| Receivables | 0.6 | 0.7 | 0.8 | 0.9 | 1.1 | 1.3 | +24.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.3 | 3.1 | 4.0 | 5.0 | 6.3 | 8.0 | +26.8% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +21.8% | |
| Goodwill & intangibles | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | −2.9% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 3.0 | 3.8 | 4.8 | 5.9 | 7.3 | 9.0 | +22.3% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +23.6% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.7 | 0.8 | 1.0 | 1.2 | 1.4 | 1.6 | +17.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +26.5% | |
| Net debt | (0.7) | (1.1) | (0.8) | (0.6) | (1.0) | (1.3) | −27.1% | |
| Deferred revenue | 0.6 | 0.7 | 0.9 | 1.0 | 1.3 | 1.5 | +16.9% | |
| Total liabilities | 0.8 | 0.9 | 1.1 | 1.3 | 1.5 | 1.8 | +17.1% | |
| Total equity | 2.3 | 2.9 | 3.7 | 4.6 | 5.8 | 7.2 | +23.7% | |
| Retained earnings | 1.3 | 1.7 | 2.2 | 2.7 | 3.5 | 4.4 | +26.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
