| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.3 | 0.2 | 0.2 | 0.7 | 1.0 | +36.3% | |
| Cash & short-term investments | 0.7 | 0.4 | 0.2 | 0.2 | 0.8 | 1.1 | +42.9% | |
| Receivables | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | +10.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.1 | 1.0 | 0.8 | 0.9 | 1.4 | 1.8 | +28.0% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +0.4% | |
| Goodwill & intangibles | 1.2 | 3.4 | 3.5 | 3.5 | 3.4 | 3.4 | −0.0% | |
| Long-term investments | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +464.2% | |
| Total assets | 2.6 | 4.7 | 4.7 | 4.7 | 5.2 | 5.6 | +8.9% | |
| Payables | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | +133.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | +6218.2% | |
| Total current liabilities | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 1.8 | +64.7% | |
| Long-term debt | 0.0 | 1.3 | 1.0 | 0.6 | 0.6 | 0.0 | −94.4% | |
| Total debt | 0.0 | 1.4 | 1.0 | 0.7 | 0.6 | 0.7 | +5.9% | |
| Net debt | (0.6) | 1.1 | 0.9 | 0.5 | (0.1) | (0.3) | −219.2% | |
| Deferred revenue | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | +11.3% | |
| Total liabilities | 0.6 | 2.4 | 2.1 | 1.7 | 1.8 | 1.9 | +8.1% | |
| Total equity | 2.0 | 2.3 | 2.6 | 2.9 | 3.4 | 3.7 | +9.3% | |
| Retained earnings | 1.1 | 1.3 | 1.4 | 1.6 | 1.9 | 2.2 | +16.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
