| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.2 | 10.5 | 12.5 | 12.1 | 12.3 | 13.7 | — | — | |
| Cost of revenue | 5.2 | 5.6 | 7.5 | 7.5 | 7.4 | 8.2 | — | — | |
| Gross profit | 5.1 | 4.9 | 5.1 | 4.5 | 4.9 | 5.5 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.4 | 2.1 | 2.7 | 2.8 | 2.7 | 2.9 | 9.4 | +221.3% | |
| Operating income | 2.7 | 2.8 | 2.4 | 1.7 | 2.2 | 2.6 | 2.8 | +9.0% | |
| Interest expense | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | +4.4% | |
| Interest income | 0.0 | 1.1 | 1.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (1.4) | (1.3) | (1.3) | (1.2) | (1.1) | (1.2) | — | — | |
| Pre-tax income | 1.4 | 1.5 | 1.1 | 0.5 | 1.1 | 1.4 | — | — | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Net income | 1.4 | 1.5 | 1.1 | 0.5 | 1.1 | 1.4 | 1.6 | +16.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2,575.24 | 2,880.00 | 2,110.48 | 952.38 | 2,161.90 | 2,590.48 | — | — | |
| EPS, diluted (per share) | 2,575.24 | 2,880.00 | 2,110.48 | 952.38 | 2,161.90 | 2,590.48 | — | — | |
| EBITDA | 4.8 | 4.7 | 4.7 | 4.3 | 2.2 | 5.0 | 4.8 | −3.4% | |
| Depreciation & amortization | 2.2 | 1.9 | 2.4 | 2.6 | 0.0 | 2.5 | 2.0 | −18.8% | |
| Weighted average shares (shares) | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | — | — | |
| Weighted average diluted shares (shares) | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | 525,000 | — | — | |
| Gross margin | 49.5% | 46.6% | 40.6% | 37.4% | 40.1% | 40.1% | — | — | |
| Operating margin | 26.5% | 27.1% | 19.2% | 14.1% | 18.1% | 18.8% | — | — | |
| Net margin | 13.2% | 14.4% | 8.8% | 4.1% | 9.2% | 9.9% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
