| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.7 | 1.8 | 1.6 | 1.6 | 1.4 | 0.4 | −73.2% | |
| Cost of revenue | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.8 | 0.2 | −77.2% | |
| Gross profit | 0.7 | 0.9 | 1.0 | 0.9 | 0.9 | 0.7 | 0.2 | −68.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | +287.9% | |
| Operating income | 0.6 | 0.8 | 0.9 | 0.8 | 0.8 | 0.6 | 0.8 | +36.5% | |
| Interest expense | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.0 | 0.3 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.2) | (0.1) | (0.3) | (0.3) | (0.0) | — | — | |
| Pre-tax income | 0.4 | 0.6 | 0.8 | 0.5 | 0.6 | 0.6 | 0.5 | −11.8% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | −15.6% | |
| Net income | 0.3 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.8 | +64.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 4.18 | 7.26 | 11.25 | 4.17 | 4.61 | 4.41 | — | — | |
| EPS, diluted (per share) | 4.16 | 7.22 | 11.19 | 4.17 | 4.61 | 4.41 | — | — | |
| EBITDA | 1.2 | 1.4 | 1.7 | 1.4 | 1.4 | 0.9 | 1.1 | +18.6% | |
| Depreciation & amortization | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | −8.1% | |
| Weighted average shares (shares) | 69,051,000 | 66,727,999 | 61,778,000 | 101,158,891 | 101,158,891 | 101,158,891 | — | — | |
| Weighted average diluted shares (shares) | 69,345,000 | 67,068,000 | 62,100,000 | 101,158,891 | 101,158,891 | 101,158,891 | — | — | |
| Gross margin | 49.3% | 54.6% | 55.7% | 53.3% | 58.8% | 46.3% | 54.2% | +7.9 pts | |
| Operating margin | 43.3% | 49.4% | 50.8% | 48.1% | 53.1% | 38.6% | 196.8% | +158.1 pts | |
| Net margin | 23.7% | 31.6% | 40.9% | 28.9% | 32.7% | 35.4% | 218.1% | +182.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
