| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 2.3 | 2.9 | 3.2 | 3.2 | 2.3 | 2.2 | −4.7% | |
| Cost of revenue | 0.6 | 1.1 | 1.5 | 1.7 | 1.7 | 2.1 | 1.7 | −16.4% | |
| Gross profit | 0.8 | 1.2 | 1.4 | 1.5 | 1.5 | 0.2 | 0.5 | +111.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.7 | 0.9 | 0.9 | 1.0 | (0.3) | — | — | |
| Operating income | 0.7 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.1 | −83.8% | |
| Interest expense | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −27.8% | |
| Other income / expense | (0.5) | (0.0) | (0.3) | (0.8) | (0.5) | (0.5) | — | — | |
| Pre-tax income | 0.1 | 0.4 | 0.3 | (0.2) | 0.1 | (0.0) | (0.2) | −366.7% | |
| Income tax | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | +77.2% | |
| Net income | 0.1 | 0.4 | 0.2 | (0.2) | 0.1 | 1.4 | (0.8) | −158.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | — | — | |
| EPS, basic (per share) | 1.34 | 3.36 | 2.00 | (1.73) | 0.71 | 10.84 | (7.07) | −165.3% | |
| EPS, diluted (per share) | 1.34 | 3.36 | 2.00 | (1.72) | 0.71 | 10.84 | (6.79) | −162.6% | |
| EBITDA | 0.7 | 1.1 | 1.1 | 0.8 | 1.1 | 0.7 | 0.9 | +38.0% | |
| Depreciation & amortization | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.5 | — | — | |
| Weighted average shares (shares) | 97,521,000 | 112,600,000 | 120,200,000 | 123,400,000 | 124,500,000 | 124,900,000 | — | — | |
| Weighted average diluted shares (shares) | 97,522,000 | 112,600,000 | 122,900,000 | 123,800,000 | 127,200,000 | 124,900,000 | — | — | |
| Gross margin | 55.6% | 50.9% | 48.3% | 47.0% | 46.8% | 9.3% | 20.6% | +11.3 pts | |
| Operating margin | 47.7% | 19.8% | 19.0% | 17.6% | 16.3% | 20.9% | 3.5% | −17.4 pts | |
| Net margin | 9.5% | 16.8% | 8.2% | −6.7% | 2.8% | 59.6% | −36.6% | −96.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
