| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.1 | (15.8) | 0.1 | 0.0 | 0.0 | +473.4% | |
| Cash & short-term investments | 0.5 | 0.1 | 15.8 | 17.2 | 0.0 | 9.8 | +135898.7% | |
| Receivables | 0.9 | 0.5 | 0.2 | 0.6 | 0.4 | 0.0 | −92.5% | |
| Inventory | 10.8 | 12.9 | 0.2 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.4 | 0.6 | 0.2 | (0.0) | 0.0 | 10.1 | +140211.7% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 445.1 | 588.5 | 383.8 | 466.6 | 581.6 | 661.1 | +13.7% | |
| Total assets | 446.6 | 589.2 | 384.1 | 484.5 | 582.1 | 671.3 | +15.3% | |
| Payables | 1.6 | 21.3 | 17.5 | 4.9 | 54.1 | 0.4 | −99.2% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.6 | 21.3 | 17.5 | 4.9 | 54.1 | 0.5 | −99.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.5) | (0.1) | 15.8 | (0.1) | (0.0) | (0.0) | −473.4% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.6 | 24.9 | 18.1 | 5.6 | 54.7 | 1.1 | −98.0% | |
| Total equity | 443.1 | 564.2 | 366.0 | 478.9 | 527.4 | 670.2 | +27.1% | |
| Retained earnings | 225.0 | 345.3 | 138.7 | 244.8 | 291.0 | 400.2 | +37.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
