| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | — | |
| Cash & short-term investments | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.0 | — | |
| Receivables | 2.2 | 4.0 | 1.9 | 2.3 | 1.2 | 0.0 | −100.0% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 2.2 | 4.0 | 3.5 | 2.3 | 1.2 | 0.0 | −100.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 190.9 | 206.7 | 206.6 | 213.3 | 232.2 | 0.7 | −99.7% | |
| Total assets | 193.2 | 210.8 | 210.2 | 215.7 | 233.4 | 237.0 | +1.5% | |
| Payables | 0.1 | 0.0 | 2.4 | 1.5 | 2.2 | 7.4 | +242.9% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.4 | 0.0 | 2.4 | 1.5 | 2.2 | 7.8 | +260.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 0.0 | (0.0) | (1.6) | (0.0) | 0.0 | 0.0 | — | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.4 | 0.4 | 2.7 | 1.8 | 2.5 | 7.8 | +209.5% | |
| Total equity | 192.7 | 210.4 | 207.5 | 213.9 | 230.9 | 229.1 | −0.8% | |
| Retained earnings | 8.4 | 27.6 | (13.9) | 4.9 | 27.3 | 25.6 | −6.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
