| USD billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.4 | 2.3 | 2.1 | 2.5 | 3.4 | 3.4 | +1.2% | |
| Cost of revenue | 0.5 | 0.6 | 0.0 | 0.4 | 1.4 | 1.6 | +12.1% | |
| Gross profit | 1.9 | 1.7 | 2.1 | 2.1 | 2.0 | 1.8 | −6.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | −4.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.1 | 1.2 | 1.1 | 1.2 | 1.3 | 1.2 | −3.2% | |
| Operating income | 0.8 | 0.5 | 1.0 | 1.0 | 0.7 | 0.6 | −13.1% | |
| Interest expense | 0.5 | 0.3 | 0.1 | 0.3 | 1.2 | 1.4 | +17.0% | |
| Interest income | 2.1 | 1.8 | 1.7 | 2.1 | 3.1 | 3.2 | +4.7% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 0.8 | 0.5 | 1.0 | 1.0 | 0.7 | 0.6 | −13.1% | |
| Income tax | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −18.5% | |
| Net income | 0.6 | 0.4 | 0.8 | 0.8 | 0.5 | 0.5 | −11.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 3.50 | 2.31 | 4.95 | 4.99 | 3.48 | 3.05 | −12.4% | |
| EPS, diluted (per share) | 3.47 | 2.30 | 4.90 | 4.95 | 3.46 | 3.03 | −12.4% | |
| EBITDA | 0.8 | 0.6 | 1.1 | 1.0 | 0.8 | 0.7 | −15.7% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −35.4% | |
| Weighted average shares (shares) | 154,331,000 | 147,415,000 | 147,041,000 | 145,364,000 | 146,115,000 | 144,164,000 | −1.3% | |
| Weighted average diluted shares (shares) | 156,058,000 | 148,210,000 | 148,495,000 | 146,481,000 | 146,734,000 | 144,998,000 | −1.2% | |
| Gross margin | 77.5% | 72.0% | 99.3% | 85.3% | 58.4% | 53.8% | −4.5 pts | |
| Operating margin | 31.8% | 21.0% | 47.0% | 38.9% | 20.6% | 17.7% | −2.9 pts | |
| Net margin | 23.4% | 16.2% | 36.2% | 30.6% | 16.1% | 14.1% | −2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.