| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 2.2 | 2.6 | 2.0 | 2.5 | 2.7 | 2.7 | +0.3% | |
| Cost of revenue | 1.1 | 1.6 | 1.8 | 1.5 | 1.8 | 2.0 | 2.0 | +1.0% | |
| Gross profit | 0.3 | 0.6 | 0.8 | 0.5 | 0.6 | 0.7 | 0.7 | −1.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | — | — | |
| Operating income | 0.1 | 0.3 | 0.5 | 0.2 | 0.2 | 0.3 | 0.2 | −7.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Other income / expense | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.3 | 0.5 | 0.2 | 0.3 | 0.3 | 0.3 | −6.0% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −1.2% | |
| Net income | 0.1 | 0.2 | 0.4 | 0.1 | 0.2 | 0.2 | 0.2 | −10.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 1.50 | 4.37 | 7.05 | 2.55 | 3.45 | 3.66 | — | — | |
| EPS, diluted (per share) | 1.49 | 4.33 | 7.00 | 2.53 | 3.42 | 3.65 | — | — | |
| EBITDA | 0.1 | 0.4 | 0.6 | 0.2 | 0.3 | 0.3 | 0.3 | +2.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +538.9% | |
| Weighted average shares (shares) | 56,648,000 | 56,760,641 | 56,993,191 | 57,527,843 | 57,562,000 | 56,503,883 | — | — | |
| Weighted average diluted shares (shares) | 56,973,000 | 57,284,988 | 57,400,286 | 57,982,609 | 58,075,000 | 56,671,000 | — | — | |
| Gross margin | 19.9% | 26.3% | 31.0% | 23.5% | 26.2% | 26.4% | 26.0% | −0.5 pts | |
| Operating margin | 7.7% | 15.1% | 19.9% | 8.7% | 9.5% | 9.5% | 8.7% | −0.7 pts | |
| Net margin | 6.0% | 11.2% | 15.4% | 7.2% | 8.0% | 8.0% | 7.2% | −0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-27 and uses four consecutive reported quarters.
