| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.9 | 13.2 | 6.0 | 4.0 | 5.4 | 6.9 | 9.7 | +40.5% | |
| Cost of revenue | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | +15.9% | |
| Gross profit | 15.5 | 12.7 | 5.7 | 3.6 | 4.9 | 6.3 | 9.0 | +42.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 5.2 | 5.8 | 4.6 | 3.8 | 4.0 | 2.5 | — | — | |
| Selling & marketing | 0.9 | 1.2 | 0.9 | 0.7 | 0.8 | 1.1 | — | — | |
| Operating expenses | 5.9 | 6.5 | 4.9 | 4.0 | 4.3 | 5.7 | 8.5 | +49.3% | |
| Operating income | 9.5 | 6.2 | 0.7 | (0.4) | 0.7 | 0.6 | 2.3 | +279.9% | |
| Interest expense | 0.4 | 0.5 | 0.3 | 0.4 | 0.5 | 0.8 | — | — | |
| Interest income | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.8) | — | — | |
| Pre-tax income | 9.5 | 6.2 | 0.7 | (0.4) | 0.7 | (0.2) | 0.7 | +411.1% | |
| Income tax | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | 0.2 | +877.4% | |
| Net income | 0.2 | 0.3 | 0.0 | (0.0) | 0.0 | (0.1) | 0.5 | +792.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.77 | 2.36 | 0.39 | (0.12) | 0.21 | (0.03) | 0.15 | +658.3% | |
| EPS, diluted (per share) | 1.83 | 0.15 | 0.02 | (0.01) | 0.01 | (0.03) | 0.14 | +623.3% | |
| EBITDA | 9.6 | 6.3 | 0.8 | (0.3) | 0.8 | 0.9 | 2.7 | +201.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | +17.4% | |
| Weighted average shares (shares) | 111,926,619 | 130,578,206 | 120,577,548 | 128,641,762 | 141,037,083 | 2,466,124,807 | — | — | |
| Weighted average diluted shares (shares) | 116,238,493 | 1,989,433,567 | 1,971,620,573 | 1,980,523,690 | 2,054,761,852 | 2,474,476,484 | — | — | |
| Gross margin | 97.3% | 96.3% | 94.7% | 91.0% | 91.3% | 91.6% | 93.0% | +1.5 pts | |
| Operating margin | 60.0% | 46.9% | 12.4% | −10.1% | 12.4% | 8.7% | 23.6% | +14.9 pts | |
| Net margin | 1.2% | 2.3% | 0.8% | −0.4% | 0.5% | −1.0% | 4.9% | +5.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
