| USD millions | FY2023 | FY2024 | FY2024 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.3 | 0.0 | −100.0% | |
| Cash & short-term investments | 3.4 | 1.6 | 0.3 | 3.4 | +1109.6% | |
| Receivables | 1.8 | 1.7 | 0.0 | 1.9 | — | |
| Inventory | — | — | 0.0 | — | — | |
| Total current assets | — | — | 0.3 | — | — | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | — | — | 0.0 | — | — | |
| Long-term investments | — | — | 0.0 | — | — | |
| Total assets | 176.5 | 170.2 | 156.6 | 165.5 | +5.7% | |
| Payables | — | — | 0.6 | — | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 1.7 | 0.9 | 1.1 | 1.3 | +24.3% | |
| Long-term debt | 70.7 | 64.5 | 61.7 | 66.1 | +7.1% | |
| Total debt | 70.7 | 64.5 | 61.7 | 66.1 | +7.1% | |
| Net debt | 67.3 | 62.9 | 61.4 | 62.6 | +2.0% | |
| Deferred revenue | — | — | 0.0 | — | — | |
| Total liabilities | 72.4 | 65.5 | 62.7 | 67.4 | +7.4% | |
| Total equity | 104.1 | 104.8 | 93.8 | 98.1 | +4.5% | |
| Retained earnings | (13.1) | (6.9) | (13.3) | (4.5) | +66.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.