| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9 | 3.4 | 4.2 | 4.5 | 4.7 | 4.8 | 4.9 | +1.4% | |
| Cost of revenue | 0.9 | 0.9 | 1.1 | 1.1 | 1.3 | 3.6 | 2.2 | −38.6% | |
| Gross profit | 2.0 | 2.5 | 3.1 | 3.4 | 3.4 | 1.2 | 2.7 | +121.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.8 | 1.0 | 1.1 | 1.2 | (1.1) | 2.6 | +351.6% | |
| Operating income | 1.4 | 1.7 | 2.2 | 2.3 | 2.2 | 2.3 | 2.1 | −8.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | +7.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | 0.3 | 2.2 | (0.1) | (0.1) | (0.5) | — | — | |
| Pre-tax income | 1.4 | 2.0 | 4.4 | 2.2 | 2.1 | 1.8 | 2.0 | +14.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | −5.3% | |
| Net income | 1.4 | 2.0 | 4.3 | 2.1 | 2.1 | 1.8 | 2.0 | +14.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.29 | 9.91 | 23.64 | 11.11 | 10.68 | 9.04 | 10.51 | +16.3% | |
| EPS, diluted (per share) | 6.29 | 9.87 | 23.50 | 11.06 | 10.64 | 9.01 | 10.48 | +16.3% | |
| EBITDA | 2.0 | 2.8 | 5.4 | 3.3 | 3.5 | 3.2 | 3.3 | +0.4% | |
| Depreciation & amortization | 0.6 | 0.7 | 0.9 | 1.0 | 1.1 | 1.2 | 1.2 | +1.1% | |
| Weighted average shares (shares) | 174,494,000 | 174,858,000 | 175,257,000 | 175,472,000 | 175,351,000 | 175,447,000 | — | — | |
| Weighted average diluted shares (shares) | 174,642,000 | 175,568,000 | 176,280,000 | 176,143,000 | 176,038,000 | 175,902,000 | — | — | |
| Gross margin | 70.2% | 73.0% | 74.8% | 74.6% | 73.2% | 25.0% | 54.6% | +29.6 pts | |
| Operating margin | 48.4% | 49.9% | 51.9% | 51.3% | 46.9% | 46.7% | 42.4% | −4.3 pts | |
| Net margin | 46.6% | 57.2% | 104.0% | 47.6% | 44.1% | 37.0% | 41.8% | +4.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
