| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.6 | 1.8 | 1.1 | 1.8 | 1.7 | 2.0 | +21.5% | |
| Cash & short-term investments | 2.6 | 1.8 | 1.1 | 1.8 | 1.7 | 2.0 | +21.5% | |
| Receivables | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | +4.9% | |
| Inventory | 8.0 | 9.5 | 11.8 | 12.5 | 13.8 | 12.9 | −6.0% | |
| Total current assets | 11.0 | 11.7 | 13.4 | 14.8 | 15.9 | 15.2 | −4.7% | |
| Property, plant & equipment | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +0.4% | |
| Goodwill & intangibles | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −42.2% | |
| Long-term investments | 0.7 | 1.1 | 0.9 | 0.7 | 0.9 | 0.8 | −9.3% | |
| Total assets | 12.2 | 13.4 | 14.8 | 16.1 | 17.4 | 18.0 | +3.9% | |
| Payables | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | −0.4% | |
| Short-term debt | 0.9 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | +1.9% | |
| Total current liabilities | 3.2 | 3.6 | 3.3 | 3.0 | 2.8 | 2.6 | −7.8% | |
| Long-term debt | 2.4 | 2.1 | 2.1 | 2.0 | 1.7 | 1.7 | +1.9% | |
| Total debt | 3.3 | 2.8 | 2.8 | 2.6 | 2.3 | 2.4 | +2.7% | |
| Net debt | 0.7 | 1.0 | 1.7 | 0.8 | 0.7 | 0.4 | −42.5% | |
| Deferred revenue | 0.4 | 0.8 | 0.8 | 0.7 | 0.5 | 0.4 | −24.3% | |
| Total liabilities | 5.6 | 5.9 | 5.9 | 5.7 | 5.2 | 5.1 | −3.4% | |
| Total equity | 6.6 | 7.5 | 8.9 | 10.4 | 12.1 | 13.0 | +7.1% | |
| Retained earnings | 3.3 | 4.2 | 5.6 | 7.0 | 8.7 | 9.5 | +9.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.