| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (53.1) | 33.4 | (25.8) | (11.7) | 22.0 | 5.1 | −76.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | 0.0 | 0.1 | 0.1 | 0.0 | (0.2) | −805.3% | |
| Operating cash flow | 28.6 | (1.6) | 18.2 | 17.6 | 8.4 | 4.0 | −53.0% | |
| Capital expenditure | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 23.6 | (8.3) | 14.5 | 13.3 | 5.1 | 6.1 | +20.3% | |
| Dividends paid | (9.1) | (6.7) | (8.1) | (8.5) | (8.4) | (8.4) | +0.0% | |
| Share buybacks | 0.0 | (1.1) | (0.1) | (1.1) | 0.0 | 0.0 | — | |
| Debt issued / repaid | (19.5) | 9.5 | (10.0) | (8.0) | 0.0 | 0.0 | — | |
| Financing cash flow | (28.6) | 1.7 | (18.2) | (17.6) | (8.4) | (8.4) | +0.0% | |
| Free cash flow | 28.6 | (1.6) | 18.2 | 17.6 | 8.4 | 4.0 | −53.0% | |
| Net change in cash | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | +126.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.