| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.7 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | +1.7% | |
| Cost of revenue | 0.5 | 0.6 | 1.0 | 1.1 | 1.1 | 1.6 | 1.3 | −18.4% | |
| Gross profit | (0.1) | 0.1 | 0.4 | 0.4 | 0.4 | (0.1) | 0.2 | +318.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | (0.2) | 1.2 | +769.1% | |
| Operating income | (0.3) | (0.1) | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −4.8% | |
| Interest expense | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −5.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | (0.4) | (0.2) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | +40.1% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | +48.5% | |
| Net income | (0.4) | (0.2) | (0.1) | (0.1) | (0.0) | (0.1) | (0.0) | +29.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (3.25) | (1.80) | (0.95) | (0.93) | (0.39) | (0.90) | (0.68) | +24.3% | |
| EPS, diluted (per share) | (3.25) | (1.80) | (0.95) | (0.93) | (0.39) | (0.90) | (0.69) | +23.2% | |
| EBITDA | (0.1) | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +15.3% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Weighted average shares (shares) | 130,610,015 | 130,804,353 | 130,453,944 | 121,813,042 | 119,775,000 | 117,027,594 | — | — | |
| Weighted average diluted shares (shares) | 130,610,015 | 130,804,353 | 130,453,944 | 121,813,042 | 119,775,000 | 117,027,594 | — | — | |
| Gross margin | −11.5% | 17.0% | 27.5% | 24.9% | 25.2% | −6.7% | 14.4% | +21.1 pts | |
| Operating margin | −66.1% | −12.2% | 1.1% | 2.7% | 5.8% | 5.1% | 4.8% | −0.3 pts | |
| Net margin | −88.4% | −25.2% | −6.3% | −5.5% | −0.3% | −4.5% | −3.1% | +1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
