| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | (424.5) | 282.2 | 78.2 | 184.6 | 334.6 | 184.1 | −45.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.2 | — | |
| Gross profit | (424.5) | 282.2 | 78.2 | 184.6 | 334.6 | 164.9 | −50.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +27.7% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | (0.2) | (0.2) | (0.1) | (0.1) | (0.0) | 0.3 | +1741.2% | |
| Operating income | (424.3) | 282.4 | 78.3 | 184.7 | 334.6 | 164.6 | −50.8% | |
| Interest expense | 5.0 | 0.0 | 0.6 | 8.1 | 8.6 | 19.2 | +124.5% | |
| Interest income | 23.8 | 11.3 | 9.4 | 15.3 | 32.2 | 73.9 | +129.3% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (424.3) | 282.4 | 78.3 | 184.7 | 334.6 | 164.6 | −50.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (424.3) | 282.4 | 78.3 | 184.7 | 334.6 | 164.6 | −50.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (9.49) | 6.32 | 1.75 | 4.13 | 7.48 | 0.00 | −100.0% | |
| EPS, diluted (per share) | (9.49) | 6.32 | 1.75 | 4.13 | 7.48 | 0.00 | −100.0% | |
| EBITDA | (843.5) | 282.4 | 78.5 | 184.9 | 334.6 | 164.6 | −50.8% | |
| Depreciation & amortization | 0.2 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 44,712,856 | 44,686,551 | 44,726,857 | 44,713,317 | 44,713,317 | 0 | −100.0% | |
| Weighted average diluted shares (shares) | 44,712,856 | 44,686,551 | 44,726,857 | 44,713,317 | 44,713,317 | 0 | −100.0% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 89.6% | −10.4 pts | |
| Operating margin | 100.0% | 100.1% | 100.1% | 100.0% | 100.0% | 89.4% | −10.6 pts | |
| Net margin | 100.0% | 100.1% | 100.1% | 100.0% | 100.0% | 89.4% | −10.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.