| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.5 | 1.8 | 1.7 | 1.9 | 2.0 | 2.4 | +22.2% | |
| Cost of revenue | 0.7 | 1.0 | 1.1 | 1.1 | 1.3 | 1.4 | 1.6 | +15.5% | |
| Gross profit | 0.4 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.9 | +36.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.2 | (0.0) | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +15.9% | |
| Operating income | 0.2 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | 0.5 | +55.5% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | −19.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −64.2% | |
| Other income / expense | (0.1) | (0.2) | (0.1) | 0.2 | 0.1 | 0.3 | — | — | |
| Pre-tax income | 0.2 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | −8.2% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.3 | (0.1) | 0.2 | 0.1 | −47.4% | |
| Net income | (0.4) | 0.3 | 0.5 | 0.3 | 0.6 | 0.4 | 0.6 | +55.5% | |
| Discontinued operations | (0.6) | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.24 | 5.76 | 8.98 | 2.14 | 11.33 | 7.25 | 10.89 | +50.2% | |
| EPS, diluted (per share) | 2.24 | 5.76 | 8.98 | 2.14 | 11.33 | 7.25 | 10.89 | +50.2% | |
| EBITDA | 0.5 | 0.8 | 1.0 | 1.2 | 1.0 | 1.2 | 1.1 | −7.2% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | +23.7% | |
| Weighted average shares (shares) | 62,880,000 | 56,200,000 | 55,240,000 | 54,640,000 | 54,400,000 | 54,400,000 | — | — | |
| Weighted average diluted shares (shares) | 62,880,000 | 56,200,000 | 55,240,000 | 54,640,000 | 54,400,000 | 54,400,000 | — | — | |
| Gross margin | 38.2% | 36.9% | 37.7% | 36.1% | 31.8% | 31.5% | 35.2% | +3.8 pts | |
| Operating margin | 22.6% | 38.4% | 34.5% | 24.5% | 23.5% | 16.6% | 21.1% | +4.5 pts | |
| Net margin | −34.2% | 18.1% | 24.9% | 17.4% | 33.0% | 18.9% | 24.0% | +5.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.