| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75.4 | 75.8 | 69.2 | 54.0 | 78.1 | 105.7 | 114.9 | +8.7% | |
| Cost of revenue | 39.5 | 40.8 | 45.9 | 31.4 | 38.7 | 52.2 | 52.0 | −0.4% | |
| Gross profit | 35.9 | 35.1 | 23.3 | 22.6 | 39.3 | 53.5 | 62.9 | +17.5% | |
| Research & development | 10.5 | 21.4 | 27.9 | 10.3 | 9.8 | 14.1 | 15.9 | +13.0% | |
| Selling, general & administrative | 32.4 | 69.4 | 80.0 | 40.9 | 49.7 | 47.7 | — | — | |
| Selling & marketing | 19.3 | 37.1 | 38.5 | 13.5 | 15.8 | 18.5 | — | — | |
| Operating expenses | 42.9 | 90.9 | 107.9 | 51.2 | 59.5 | 61.8 | 70.2 | +13.6% | |
| Operating income | (7.0) | (55.8) | (84.6) | (28.6) | (20.2) | (8.3) | (7.3) | +12.0% | |
| Interest expense | 1.4 | 27.8 | 1.1 | 3.2 | 1.6 | 3.4 | 0.8 | −75.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (3.5) | (15.9) | 5.3 | (4.3) | 7.7 | (31.4) | — | — | |
| Pre-tax income | (10.5) | (71.7) | (79.3) | (32.9) | (12.5) | (39.7) | (8.9) | +77.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | −100.0% | |
| Net income | (10.5) | (71.7) | (79.3) | (32.9) | (12.5) | (39.7) | (8.9) | +77.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (5.12) | (12.47) | (9.97) | (4.53) | (0.83) | (2.24) | (1.40) | +37.4% | |
| EPS, diluted (per share) | (5.12) | (12.47) | (9.97) | (4.53) | (0.83) | (2.24) | (1.62) | +27.6% | |
| EBITDA | (8.2) | (42.7) | (75.5) | (27.5) | (9.5) | (35.6) | (3.8) | +89.4% | |
| Depreciation & amortization | 0.9 | 1.1 | 2.7 | 2.2 | 1.4 | 0.6 | 0.7 | +16.8% | |
| Weighted average shares (shares) | 2,053,571 | 7,873,996 | 7,950,757 | 8,276,481 | 15,108,332 | 562,500,000 | — | — | |
| Weighted average diluted shares (shares) | 2,053,571 | 7,873,997 | 7,950,757 | 8,276,481 | 15,108,332 | 562,500,000 | — | — | |
| Gross margin | 47.6% | 46.2% | 33.7% | 41.8% | 50.4% | 50.6% | 54.8% | +4.1 pts | |
| Operating margin | −9.3% | −73.6% | −122.3% | −53.0% | −25.9% | −7.8% | −6.3% | +1.5 pts | |
| Net margin | −14.0% | −94.5% | −114.6% | −60.9% | −16.1% | −37.5% | −7.8% | +29.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
