| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 1.5 | 1.8 | 1.8 | 1.8 | 1.8 | 1.9 | +5.5% | |
| Cost of revenue | 0.7 | 0.8 | 0.9 | 1.0 | 0.9 | 1.2 | 1.1 | −8.9% | |
| Gross profit | 0.5 | 0.7 | 0.9 | 0.9 | 0.9 | 0.6 | 0.8 | +36.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.5 | 0.6 | 1.1 | 0.5 | 0.3 | 1.2 | +342.5% | |
| Operating income | 0.1 | 0.2 | 0.3 | (0.3) | 0.4 | 0.3 | 0.4 | +28.5% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | — | — | |
| Pre-tax income | (0.1) | 0.0 | 0.2 | (0.4) | 0.3 | 0.1 | 0.2 | +65.8% | |
| Income tax | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +30.0% | |
| Net income | (0.1) | 0.0 | 0.1 | (0.4) | 0.3 | 0.1 | 0.2 | +66.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.41) | 0.24 | 0.84 | (2.73) | 1.54 | 0.88 | 1.41 | +60.0% | |
| EPS, diluted (per share) | (0.41) | 0.24 | 0.84 | (2.66) | 1.55 | 0.87 | 1.39 | +59.4% | |
| EBITDA | 0.2 | 0.3 | 0.4 | (0.1) | 0.6 | 0.5 | 0.5 | +19.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −5.9% | |
| Weighted average shares (shares) | 144,300,000 | 145,400,000 | 161,100,000 | 160,948,866 | 161,900,000 | 167,800,000 | — | — | |
| Weighted average diluted shares (shares) | 144,300,000 | 146,100,000 | 161,800,000 | 164,900,000 | 166,707,000 | 169,200,000 | — | — | |
| Gross margin | 42.5% | 46.4% | 48.3% | 47.1% | 48.2% | 32.1% | 41.4% | +9.3 pts | |
| Operating margin | 5.9% | 11.5% | 15.9% | −13.9% | 23.2% | 16.8% | 20.5% | +3.7 pts | |
| Net margin | −4.9% | 2.4% | 8.1% | −23.4% | 14.1% | 8.0% | 12.7% | +4.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
