| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.0 | 0.3 | 0.2 | 0.1 | 0.2 | +81.0% | |
| Cash & short-term investments | 0.1 | 0.0 | 0.3 | 0.2 | 0.1 | 0.2 | +81.0% | |
| Receivables | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.9 | +61.7% | |
| Inventory | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | +31.0% | |
| Total current assets | 0.8 | 0.9 | 1.2 | 1.3 | 1.4 | 1.6 | +18.0% | |
| Property, plant & equipment | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | +23.7% | |
| Goodwill & intangibles | 3.2 | 3.3 | 3.2 | 3.2 | 3.8 | 4.6 | +19.6% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 4.4 | 4.7 | 4.9 | 6.2 | 6.7 | 6.9 | +1.7% | |
| Payables | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 | +28.1% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +18.7% | |
| Total current liabilities | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 1.0 | +25.2% | |
| Long-term debt | 0.9 | 1.0 | 1.1 | 1.7 | 2.1 | 1.5 | −27.0% | |
| Total debt | 1.0 | 1.1 | 1.2 | 1.9 | 2.3 | 1.7 | −24.5% | |
| Net debt | 0.9 | 1.0 | 0.9 | 1.7 | 2.1 | 1.5 | −31.0% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | +685.8% | |
| Total liabilities | 2.0 | 2.2 | 2.2 | 3.0 | 3.5 | 3.1 | −10.7% | |
| Total equity | 2.4 | 2.5 | 2.7 | 3.1 | 3.2 | 3.7 | +15.2% | |
| Retained earnings | 0.0 | 0.2 | 0.5 | 0.9 | 1.1 | 1.7 | +52.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.