| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36.2 | 2.2 | 324.2 | 362.4 | 390.5 | 471.2 | 507.4 | +7.7% | |
| Cost of revenue | 0.0 | 1.1 | 68.9 | 164.7 | 203.0 | 231.6 | — | — | |
| Gross profit | 36.2 | 1.0 | 255.3 | 197.8 | 187.5 | 239.6 | — | — | |
| Research & development | 23.1 | 29.9 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 9.4 | 22.2 | 159.9 | 104.3 | 77.8 | 93.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 32.5 | 52.1 | 221.6 | 153.1 | 114.6 | 129.2 | — | — | |
| Operating income | 3.6 | (51.0) | 33.7 | 44.7 | 72.9 | 110.4 | 119.5 | +8.2% | |
| Interest expense | 0.0 | 0.0 | 66.7 | 166.2 | 203.3 | 229.5 | 104.4 | −54.5% | |
| Interest income | 0.6 | 0.5 | 166.1 | 267.4 | 317.5 | 380.2 | 416.5 | +9.5% | |
| Other income / expense | 7.7 | (6.5) | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 11.3 | (57.5) | 33.7 | 44.7 | 72.9 | 110.4 | 119.5 | +8.2% | |
| Income tax | 0.3 | (0.1) | 10.5 | 10.9 | 17.7 | 27.0 | 29.7 | +10.2% | |
| Net income | 11.0 | (57.4) | 23.2 | 33.8 | 55.2 | 83.4 | 89.7 | +7.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.83 | (1.74) | 0.92 | 1.61 | 3.15 | 2.14 | 2.35 | +9.9% | |
| EPS, diluted (per share) | 2.44 | (1.74) | 0.92 | 1.61 | 3.15 | 2.11 | 2.31 | +9.7% | |
| EBITDA | 11.9 | (56.7) | 37.7 | 48.7 | 76.7 | 113.5 | — | — | |
| Depreciation & amortization | 0.5 | 0.8 | 4.0 | 4.0 | 3.8 | 3.1 | 2.5 | −17.5% | |
| Weighted average shares (shares) | 25,360,836 | 33,025,908 | 14,917,200 | 14,917,200 | 14,917,200 | 33,432,895 | — | — | |
| Weighted average diluted shares (shares) | 29,722,429 | 33,025,908 | 14,917,200 | 14,917,200 | 14,917,200 | 33,863,189 | — | — | |
| Gross margin | 100.0% | 47.3% | 78.7% | 54.6% | 48.0% | 50.9% | — | — | |
| Operating margin | 10.1% | −2,353.1% | 10.4% | 12.3% | 18.7% | 23.4% | 23.5% | +0.1 pts | |
| Net margin | 30.5% | −2,648.7% | 7.2% | 9.3% | 14.1% | 17.7% | 17.7% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
