| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.7 | 2.4 | (3.0) | (1.2) | 0.9 | (0.7) | −184.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.8) | (0.2) | 0.5 | (0.1) | (0.7) | 0.7 | +203.7% | |
| Operating cash flow | 1.3 | 1.2 | 2.1 | (0.2) | 0.2 | 3.7 | +1780.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.5 | (0.2) | 0.2 | (0.4) | (0.6) | 2.2 | +493.4% | |
| Dividends paid | (1.1) | (1.2) | (1.2) | (0.9) | (0.8) | (1.8) | −117.5% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | (0.0) | 0.0 | 0.0 | 0.0 | 0.4 | (0.4) | −208.2% | |
| Financing cash flow | (1.1) | (1.2) | (1.2) | (0.9) | (0.4) | (3.3) | −653.1% | |
| Free cash flow | 1.3 | 1.2 | 2.1 | (0.2) | 0.2 | 3.7 | +1780.9% | |
| Net change in cash | 0.2 | 0.0 | 0.9 | (1.1) | (0.8) | 0.4 | +155.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.