| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.2 | 7.9 | 5.7 | 4.2 | 3.5 | 3.2 | 3.5 | +11.7% | |
| Cost of revenue | 4.5 | 7.4 | 5.0 | 3.5 | 2.8 | 2.4 | 2.5 | +3.1% | |
| Gross profit | 0.7 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.4 | — | — | |
| Selling & marketing | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.1 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | — | — | |
| Operating income | (0.4) | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.1 | −62.9% | |
| Interest expense | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +1.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.3) | (0.2) | (0.3) | (0.3) | (0.6) | — | — | |
| Pre-tax income | (0.6) | (0.2) | 0.0 | (0.2) | 0.1 | (0.2) | (0.1) | +27.8% | |
| Income tax | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | −42.4% | |
| Net income | (0.6) | (0.2) | 0.1 | (0.1) | 0.0 | (0.2) | (0.1) | +26.5% | |
| Discontinued operations | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (5.68) | (2.22) | (0.56) | (2.14) | (0.60) | (3.49) | — | — | |
| EPS, diluted (per share) | (5.68) | (2.22) | (0.56) | (2.14) | (0.60) | (3.49) | — | — | |
| EBITDA | 0.4 | 0.4 | 0.6 | 0.4 | 0.6 | 0.3 | 0.4 | +19.3% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −0.8% | |
| Weighted average shares (shares) | 128,980,822 | 129,840,234 | 131,007,171 | 132,146,477 | 132,013,000 | 127,020,619 | — | — | |
| Weighted average diluted shares (shares) | 128,980,822 | 129,840,234 | 131,007,171 | 132,146,477 | 132,013,000 | 127,020,619 | — | — | |
| Gross margin | 14.0% | 6.5% | 12.6% | 16.9% | 20.4% | 23.7% | — | — | |
| Operating margin | −7.5% | 1.0% | 4.3% | 3.9% | 9.5% | 12.2% | 4.0% | −8.1 pts | |
| Net margin | −12.2% | −2.3% | 0.9% | −3.5% | 1.1% | −5.7% | −3.8% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
