| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 44.1 | 28.9 | 25.5 | 24.6 | 56.1 | 72.4 | +29.1% | |
| Cost of revenue | 6.2 | 0.0 | 0.0 | 0.0 | 4.0 | 4.2 | +5.5% | |
| Gross profit | 37.9 | 28.9 | 25.5 | 24.6 | 52.1 | 68.2 | +30.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.9 | 7.5 | 6.0 | 4.4 | 0.9 | 0.9 | −9.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.9 | 7.5 | 6.0 | 4.4 | 4.3 | (21.6) | −599.6% | |
| Operating income | 155.5 | 21.4 | 19.6 | 20.2 | 71.3 | 89.9 | +26.1% | |
| Interest expense | 0.3 | 0.2 | 2.3 | 7.2 | 6.1 | 5.7 | −5.7% | |
| Interest income | 30.5 | 0.2 | 20.6 | 21.8 | 21.5 | 18.8 | −12.7% | |
| Other income / expense | (0.3) | (59.6) | (100.8) | (11.7) | (6.1) | (5.7) | +5.7% | |
| Pre-tax income | 155.5 | (38.2) | (81.2) | 8.4 | 65.2 | 84.1 | +29.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 155.5 | (38.2) | (81.2) | 8.4 | 65.2 | 84.1 | +29.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.65 | (0.50) | (1.01) | 0.03 | 2.64 | 3.48 | +31.8% | |
| EPS, diluted (per share) | 1.65 | (0.49) | (1.01) | 0.03 | 2.64 | 3.48 | +31.8% | |
| EBITDA | 155.8 | 21.4 | 19.6 | 20.2 | 71.3 | 89.9 | +26.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 90,333,187 | 88,186,566 | 80,401,308 | 67,612,126 | 22,593,392 | 22,593,393 | +0.0% | |
| Weighted average diluted shares (shares) | 90,333,014 | 90,373,569 | 90,373,569 | 90,373,569 | 22,593,392 | 21,105,108 | −6.6% | |
| Gross margin | 86.0% | 100.0% | 100.0% | 100.0% | 92.9% | 94.2% | +1.3 pts | |
| Operating margin | 352.7% | 74.1% | 76.6% | 82.1% | 127.1% | 124.1% | −3.0 pts | |
| Net margin | 352.7% | −132.3% | −318.3% | 34.3% | 116.2% | 116.2% | −0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
