| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12.2 | 57.5 | 34.2 | 3.8 | 33.0 | 20.0 | −39.3% | |
| Cost of revenue | 5.1 | 5.2 | 0.0 | 4.1 | 3.7 | 0.0 | −100.0% | |
| Gross profit | 7.1 | 52.3 | 34.2 | (0.4) | 29.4 | 33.6 | +14.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.4 | 0.4 | 5.1 | 0.3 | 0.4 | 4.2 | +1029.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | (3.4) | 0.0 | +100.0% | |
| Operating expenses | 0.4 | 0.4 | 5.1 | 1.2 | 0.1 | 4.2 | +3538.5% | |
| Operating income | 11.7 | 57.1 | 29.1 | (1.6) | 29.2 | (22.1) | −175.7% | |
| Interest expense | 5.7 | 3.2 | 4.2 | 11.1 | 11.2 | 0.0 | −100.0% | |
| Interest income | 38.5 | 35.3 | 0.0 | 31.2 | 32.1 | (10.2) | −131.7% | |
| Other income / expense | (21.6) | (3.2) | (124.4) | (40.9) | 0.0 | (10.3) | −1077395.3% | |
| Pre-tax income | 11.7 | 57.1 | (95.3) | (12.7) | 29.2 | (32.5) | −211.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 11.7 | 57.1 | (95.3) | (12.7) | 29.2 | (32.5) | −211.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.18 | 0.88 | (1.47) | (0.20) | 0.46 | (0.55) | −219.6% | |
| EPS, diluted (per share) | 0.18 | 0.88 | (1.47) | (0.20) | 0.46 | (0.55) | −219.6% | |
| EBITDA | 17.4 | 60.3 | 29.1 | 28.1 | 29.2 | (22.1) | −175.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 64,836,371 | 64,836,371 | 64,792,034 | 64,050,398 | 63,446,349 | 59,056,374 | −6.9% | |
| Weighted average diluted shares (shares) | 64,836,371 | 64,836,371 | 64,792,012 | 64,050,398 | 63,446,349 | 59,056,374 | −6.9% | |
| Gross margin | 58.2% | 91.0% | 100.0% | −10.5% | 88.9% | 167.7% | +78.8 pts | |
| Operating margin | 96.4% | 99.2% | 85.0% | −42.6% | 88.6% | −110.5% | −199.0 pts | |
| Net margin | 96.4% | 99.2% | −278.3% | −339.6% | 88.6% | −162.1% | −250.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.