| JPY billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 102,980.7 | 110,763.2 | 113,630.2 | 109,875.1 | 109,095.4 | 91,600.4 | −16.0% | |
| Cash & short-term investments | 150,098.5 | 110,763.2 | 113,630.2 | 109,875.1 | 120,912.4 | 131,769.2 | +9.0% | |
| Receivables | 1,822.5 | 0.0 | 0.0 | 0.0 | 5,701.5 | 5,486.0 | −3.8% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 151,921.1 | 110,763.2 | 113,630.2 | 109,875.1 | 127,698.4 | 131,769.2 | +3.2% | |
| Property, plant & equipment | 1,296.4 | 1,236.0 | 1,220.2 | 1,229.0 | 1,240.1 | 1,423.5 | +14.8% | |
| Goodwill & intangibles | 1,436.1 | 1,344.2 | 1,358.1 | 1,671.4 | 1,875.5 | 1,964.5 | +4.7% | |
| Long-term investments | 94,959.0 | 202,987.5 | 211,487.0 | 221,172.4 | 228,473.9 | 252,616.5 | +10.6% | |
| Total assets | 359,473.5 | 373,731.9 | 386,799.5 | 403,703.1 | 413,113.5 | 433,604.0 | +5.0% | |
| Payables | 2,594.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 4,141.2 | 32,157.6 | 45,652.9 | 43,713.4 | 51,907.0 | 50,509.4 | −2.7% | |
| Total current liabilities | 6,735.8 | 264,048.8 | 278,243.5 | 290,137.8 | 307,934.4 | 50,509.4 | −83.6% | |
| Long-term debt | 35,137.5 | 14,574.2 | 16,756.2 | 17,515.1 | 15,392.2 | 28,175.7 | +83.1% | |
| Total debt | 18,092.7 | 46,731.7 | 62,409.1 | 61,228.5 | 67,299.2 | 78,685.1 | +16.9% | |
| Net debt | (84,888.0) | (64,031.5) | (51,221.0) | (48,646.6) | (41,796.2) | (12,915.3) | +69.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 341,757.3 | 355,743.7 | 368,526.6 | 382,956.2 | 391,385.4 | 409,756.9 | +4.7% | |
| Total equity | 16,802.6 | 17,023.8 | 17,231.3 | 19,588.0 | 20,520.4 | 22,370.6 | +9.0% | |
| Retained earnings | 11,200.1 | 11,998.2 | 12,739.2 | 13,791.6 | 14,845.6 | 16,220.4 | +9.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in JPY; the shares trade in USD.