MSCI Inc

NYSE:MSCIFinancial ServicesCBOE:SPESGNASDAQ:KFTX

$563.49−0.98%At closeAt close · Tue 20 Oct · ≈ AED 2,069.42 · Market cap $40.97B · Next earnings Tue 20 Oct · Extended $560.88 −0.46%

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	1.7	2.0	2.2	2.5	2.9	3.1	3.3	+6.4%
Cost of revenue	0.3	0.4	0.4	0.4	0.5	0.6	0.7	+29.5%
Gross profit	1.4	1.7	1.8	2.1	2.3	2.6	2.6	+1.4%
Research & development	0.1	0.1	0.1	0.1	0.2	0.2	0.2	+2.2%
Selling, general & administrative	0.3	0.4	0.4	0.4	0.5	0.5	—	—
Selling & marketing	0.2	0.2	0.3	0.3	0.3	0.3	—	—
Operating expenses	0.5	0.6	0.6	0.7	0.8	0.9	1.3	+53.5%
Operating income	0.9	1.1	1.2	1.4	1.5	1.7	1.9	+8.3%
Interest expense	0.2	0.2	0.2	0.2	0.2	0.2	0.3	+22.6%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	−9.4%
Other income / expense	(0.2)	(0.2)	(0.2)	(0.0)	(0.2)	(0.2)	—	—
Pre-tax income	0.7	0.9	1.0	1.4	1.4	1.5	1.6	+6.5%
Income tax	0.1	0.1	0.2	0.2	0.2	0.3	0.2	−19.9%
Net income	0.6	0.7	0.9	1.1	1.1	1.2	1.4	+13.0%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—	—
EPS, basic (per share)	7.19	8.80	10.78	14.45	14.09	15.58	18.32	+17.6%
EPS, diluted (per share)	7.12	8.70	10.72	14.39	14.05	15.56	18.28	+17.5%
EBITDA	1.0	1.2	1.4	1.7	1.7	1.9	1.9	−0.0%
Depreciation & amortization	0.1	0.1	0.1	0.2	0.2	0.2	0.1	−66.1%
Weighted average shares (shares)	83,716,000	82,508,000	80,746,000	79,462,000	78,710,000	77,159,000	—	—
Weighted average diluted shares (shares)	84,517,000	83,479,000	81,215,000	79,843,000	78,960,000	77,290,000	—	—
Gross margin	82.8%	82.4%	82.0%	82.3%	82.0%	82.4%	78.6%	−3.8 pts
Operating margin	52.2%	52.5%	53.7%	54.8%	53.5%	54.7%	55.7%	+1.0 pts
Net margin	35.5%	35.5%	38.7%	45.4%	38.8%	38.4%	40.7%	+2.4 pts