| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.6 | 12.9 | 11.8 | 15.7 | 16.8 | 16.6 | 15.5 | −6.5% | |
| Cost of revenue | 6.3 | 7.0 | 8.4 | 7.6 | 7.5 | 5.1 | — | — | |
| Gross profit | 3.4 | 5.9 | 3.4 | 8.1 | 9.3 | 11.5 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 2.4 | 2.8 | 3.6 | 5.4 | 5.6 | 8.8 | 13.1 | +48.9% | |
| Operating income | 1.0 | 3.1 | (0.2) | 2.7 | 3.6 | 2.7 | 3.1 | +13.1% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −0.9% | |
| Interest income | 0.4 | 0.4 | 0.5 | 0.8 | 0.9 | 1.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 1.0 | 3.1 | (0.2) | 2.7 | 3.6 | 2.7 | 3.0 | +8.4% | |
| Income tax | 0.2 | 0.7 | (0.0) | 0.6 | 0.8 | 0.6 | 0.6 | +9.3% | |
| Net income | 0.8 | 2.4 | (0.2) | 2.0 | 2.7 | 2.1 | 2.3 | +8.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 55.67 | 176.92 | (23.72) | 147.32 | 199.69 | 169.74 | 181.77 | +7.1% | |
| EPS, diluted (per share) | 55.63 | 176.51 | (23.72) | 146.98 | 199.32 | 169.22 | 181.26 | +7.1% | |
| EBITDA | 1.5 | 3.6 | 0.4 | 3.2 | 4.2 | 3.3 | — | — | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Weighted average shares (shares) | 13,811,000 | 13,768,000 | 13,580,000 | 13,347,000 | 13,017,000 | 12,697,000 | — | — | |
| Weighted average diluted shares (shares) | 13,823,000 | 13,800,000 | 13,580,000 | 13,378,000 | 13,041,000 | 12,730,000 | — | — | |
| Gross margin | 35.1% | 45.6% | 28.8% | 51.4% | 55.4% | 69.4% | — | — | |
| Operating margin | 10.4% | 24.2% | −1.3% | 16.9% | 21.7% | 16.5% | 19.9% | +3.5 pts | |
| Net margin | 8.5% | 18.8% | −1.8% | 12.7% | 16.4% | 12.7% | 14.7% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
