| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25.4 | 16.6 | 9.9 | 4.9 | 27.9 | 10.6 | −62.1% | |
| Cost of revenue | 2.7 | 2.5 | 2.2 | 2.1 | 2.1 | 2.1 | +3.0% | |
| Gross profit | 22.7 | 2.8 | (43.3) | 10.2 | 27.9 | 8.4 | −69.8% | |
| Research & development | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | +0.5% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 3.0 | 0.6 | 0.6 | 0.6 | 0.6 | (9.8) | −1843.8% | |
| Operating income | 10.8 | 2.2 | (43.9) | 9.6 | 27.3 | 18.2 | −33.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 13.8 | 11.9 | 10.7 | 11.1 | 11.2 | 12.3 | +9.5% | |
| Other income / expense | 17.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 28.4 | 2.2 | (43.9) | 9.6 | 27.3 | 18.2 | −33.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 28.4 | 2.2 | (43.9) | 9.6 | 27.3 | 18.2 | −33.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.25 | 0.02 | (0.38) | 0.08 | 0.24 | 0.16 | −33.3% | |
| EPS, diluted (per share) | 0.25 | 0.02 | (0.38) | 0.08 | 0.24 | 0.16 | −33.3% | |
| EBITDA | 28.4 | 2.2 | (43.9) | 9.6 | 27.3 | 18.2 | −33.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 115,930,528 | 115,992,524 | 114,897,771 | 114,011,948 | 113,798,238 | 113,798,238 | +0.0% | |
| Weighted average diluted shares (shares) | 115,930,528 | 115,992,524 | 114,897,771 | 114,011,570 | 113,800,688 | 113,798,238 | −0.0% | |
| Gross margin | 89.3% | 16.7% | −437.5% | 210.3% | 100.0% | 79.8% | −20.2 pts | |
| Operating margin | 42.5% | 13.0% | −443.7% | 198.6% | 98.0% | 172.8% | +74.8 pts | |
| Net margin | 111.8% | 13.0% | −443.7% | 198.6% | 98.0% | 172.8% | +74.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.