| EUR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 7.5 | 7.6 | 7.9 | 7.9 | −0.5% | |
| Cost of revenue | 4.9 | 5.0 | 5.2 | 0.0 | −100.0% | |
| Gross profit | 2.6 | 2.6 | 2.8 | 7.9 | +185.1% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Selling, general & administrative | 1.6 | 1.7 | 1.7 | 0.0 | −99.0% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1.8 | 1.9 | 2.0 | 7.3 | +258.4% | |
| Operating income | 0.7 | 0.7 | 0.7 | 0.6 | −18.5% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.1 | −2.1% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | +1249.5% | |
| Other income / expense | (0.0) | (0.0) | (0.2) | (0.2) | +0.0% | |
| Pre-tax income | 0.7 | 0.7 | 0.6 | 0.4 | −23.4% | |
| Income tax | 0.2 | 0.2 | 0.1 | 0.1 | +19.6% | |
| Net income | 0.5 | 0.5 | 0.5 | 0.3 | −34.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.83 | 0.81 | 0.74 | 0.48 | −35.1% | |
| EPS, diluted (per share) | 0.83 | 0.80 | 0.74 | 0.48 | −35.1% | |
| EBITDA | 1.1 | 1.1 | 1.1 | 0.9 | −16.6% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.3 | −10.1% | |
| Weighted average shares (shares) | 612,259,739 | 612,259,739 | 612,259,739 | 610,416,666 | −0.3% | |
| Weighted average diluted shares (shares) | 612,259,739 | 612,259,739 | 612,259,739 | 616,000,000 | +0.6% | |
| Gross margin | 34.2% | 34.1% | 34.9% | 100.0% | +65.1 pts | |
| Operating margin | 9.8% | 9.7% | 9.2% | 7.6% | −1.7 pts | |
| Net margin | 6.8% | 6.5% | 5.7% | 3.7% | −2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.
