| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.5 | 3.5 | 1.7 | 1.8 | 1.8 | 1.9 | 1.8 | −2.4% | |
| Cost of revenue | 4.5 | 2.8 | 1.3 | 1.3 | 1.2 | 1.5 | 1.4 | −4.3% | |
| Gross profit | 1.0 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | +4.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 | 1.1 | +830.2% | |
| Operating income | 0.5 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | +7.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +11.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.0) | (0.1) | 0.1 | (0.1) | (0.1) | — | — | |
| Pre-tax income | 0.5 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | +1.1% | |
| Income tax | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.1% | |
| Net income | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | +3.3% | |
| Discontinued operations | (0.0) | 0.1 | 0.3 | 0.1 | 0.1 | (0.0) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.95 | 1.87 | 1.81 | 2.04 | 1.38 | 0.93 | 0.95 | +2.5% | |
| EPS, diluted (per share) | 1.95 | 1.87 | 1.81 | 2.03 | 1.37 | 0.93 | 0.95 | +2.2% | |
| EBITDA | 0.9 | 0.6 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | +0.2% | |
| Depreciation & amortization | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +3.0% | |
| Weighted average shares (shares) | 200,502,000 | 202,076,000 | 203,358,000 | 203,640,000 | 203,867,000 | 204,300,000 | — | — | |
| Weighted average diluted shares (shares) | 200,571,000 | 202,383,000 | 203,462,000 | 203,938,000 | 204,653,000 | 205,300,000 | — | — | |
| Gross margin | 18.9% | 19.9% | 28.0% | 28.8% | 32.5% | 21.6% | 23.1% | +1.5 pts | |
| Operating margin | 9.8% | 9.6% | 11.5% | 12.5% | 15.1% | 15.5% | 17.0% | +1.5 pts | |
| Net margin | 7.1% | 10.9% | 21.0% | 23.0% | 16.0% | 10.2% | 10.7% | +0.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
