| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.9 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | +0.0% | |
| Cost of revenue | 0.4 | 0.6 | 0.7 | 0.8 | 0.8 | โ | โ | โ | |
| Gross profit | 0.0 | 0.3 | 0.3 | 0.3 | 0.4 | โ | โ | โ | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | โ | |
| Selling, general & administrative | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | โ | โ | โ | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | โ | |
| Operating expenses | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 1.1 | 0.9 | โ17.6% | |
| Operating income | (0.0) | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | โ | โ | โ | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | โ | |
| Other income / expense | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | โ | โ | โ | |
| Pre-tax income | (0.1) | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | (0.0) | +0.0% | |
| Income tax | (0.0) | (0.0) | (0.1) | (0.0) | 0.1 | (0.0) | (0.0) | +0.0% | |
| Net income | (0.1) | (0.0) | 0.1 | (0.1) | (0.0) | (0.0) | (0.0) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | โ | |
| EPS, basic (per share) | (0.81) | (0.26) | 0.32 | (0.61) | (0.13) | (0.33) | โ | โ | |
| EPS, diluted (per share) | (0.81) | (0.26) | 0.30 | (0.61) | (0.13) | (0.33) | โ | โ | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | โ0.5% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | +0.0% | |
| Weighted average shares (shares) | 165,378,145 | 155,837,154 | 165,508,879 | 151,339,634 | 140,203,747 | 136,632,162 | โ | โ | |
| Weighted average diluted shares (shares) | 165,378,145 | 155,837,154 | 175,821,396 | 151,339,634 | 140,203,747 | 136,632,162 | โ | โ | |
| Gross margin | 5.3% | 33.1% | 32.3% | 27.2% | 37.2% | โ | โ | โ | |
| Operating margin | โ9.8% | 12.8% | 19.0% | 7.9% | 11.4% | 11.0% | 11.0% | +0.0 pts | |
| Net margin | โ32.0% | โ3.3% | 7.7% | โ7.2% | โ0.8% | โ2.9% | โ2.9% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-28 and uses four consecutive reported quarters.