| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 23.2 | 21.9 | (91.4) | 15.5 | 34.6 | (5.7) | −116.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.7 | 0.3 | 0.7 | 2.3 | (0.4) | (2.6) | −619.9% | |
| Operating cash flow | 27.3 | 21.2 | 16.3 | 60.4 | 24.8 | 13.2 | −46.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.2 | — | |
| Dividends paid | (19.6) | (21.1) | (16.3) | (12.1) | (23.8) | (29.3) | −23.4% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (2.8) | 0.0 | 0.0 | — | |
| Debt issued / repaid | (7.5) | 0.0 | 0.0 | (36.7) | (1.0) | 0.0 | +100.0% | |
| Financing cash flow | (27.4) | (21.2) | (16.3) | (60.4) | (24.8) | (29.3) | −18.3% | |
| Free cash flow | 27.3 | 21.2 | 16.3 | 60.4 | 24.8 | 13.2 | −46.8% | |
| Net change in cash | (0.1) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.