| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.4 | 1.7 | 1.8 | 2.0 | 2.1 | 2.2 | +2.2% | |
| Cost of revenue | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 1.0 | — | — | |
| Gross profit | 0.7 | 0.9 | 1.2 | 1.2 | 1.4 | 1.2 | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.6 | 0.6 | 0.8 | 0.4 | 1.3 | +199.8% | |
| Operating income | 0.3 | 0.4 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | +4.8% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | −17.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Other income / expense | 0.7 | 0.4 | (0.4) | 0.1 | (0.2) | (0.2) | — | — | |
| Pre-tax income | 1.0 | 0.9 | 0.2 | 0.7 | 0.4 | 0.6 | 0.5 | −16.0% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | (0.0) | −100.7% | |
| Net income | 1.0 | 0.8 | 0.1 | 0.7 | 0.4 | 0.6 | 0.6 | −1.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.26 | 1.61 | 0.16 | 1.02 | 0.55 | 0.83 | — | — | |
| EPS, diluted (per share) | 2.25 | 1.60 | 0.16 | 1.02 | 0.55 | 0.83 | — | — | |
| EBITDA | 0.6 | 1.3 | 1.1 | 1.4 | 1.3 | 1.6 | 1.4 | −12.7% | |
| Depreciation & amortization | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | −0.3% | |
| Weighted average shares (shares) | 429,950,000 | 506,248,000 | 615,528,000 | 616,947,000 | 671,561,000 | 673,914,000 | — | — | |
| Weighted average diluted shares (shares) | 431,633,000 | 511,385,000 | 617,858,000 | 618,199,000 | 672,136,000 | 674,146,000 | — | — | |
| Gross margin | 67.6% | 69.4% | 69.3% | 68.8% | 68.7% | 54.7% | — | — | |
| Operating margin | 31.4% | 31.1% | 32.7% | 35.8% | 30.9% | 35.2% | 36.0% | +0.9 pts | |
| Net margin | 94.6% | 61.9% | 7.3% | 36.7% | 20.2% | 27.3% | 26.4% | −0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
