| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | 0.0 | +1003.2% | |
| Cash & short-term investments | 0.0 | 0.8 | 0.4 | 0.4 | 0.8 | 0.5 | −29.9% | |
| Receivables | 0.2 | 0.2 | 0.4 | 0.2 | 0.3 | 0.1 | −47.2% | |
| Inventory | 0.0 | 0.9 | 0.8 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.2 | 0.2 | 0.4 | 0.0 | 0.8 | 0.7 | −12.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 245.6 | 278.5 | 193.7 | 213.9 | 258.6 | 287.9 | +11.3% | |
| Total assets | 245.8 | 278.7 | 194.5 | 214.5 | 259.0 | 288.6 | +11.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | (0.0) | (0.0) | (0.0) | 0.4 | (0.0) | (0.0) | −1003.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 2.0 | 0.7 | 1.0 | 0.8 | 0.3 | 0.9 | +161.8% | |
| Total equity | 243.8 | 278.0 | 193.6 | 213.7 | 258.6 | 287.8 | +11.3% | |
| Retained earnings | 51.9 | 85.9 | 5.8 | 45.0 | 80.6 | 105.5 | +30.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
