| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.0 | 2.2 | 2.4 | 2.6 | 2.7 | 2.9 | +4.6% | |
| Cost of revenue | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 2.6 | 1.8 | −31.8% | |
| Gross profit | 1.1 | 1.2 | 1.4 | 1.5 | 1.5 | 0.1 | 1.1 | +968.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | (0.6) | 2.2 | +438.8% | |
| Operating income | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | −12.9% | |
| Interest expense | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.3) | (0.3) | (0.3) | (0.2) | (0.3) | (0.4) | — | — | |
| Pre-tax income | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | +15.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | +12.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | — | |
| EPS, basic (per share) | 0.35 | 0.45 | 0.63 | 0.85 | 0.74 | 0.96 | 1.00 | +3.8% | |
| EPS, diluted (per share) | 0.35 | 0.45 | 0.63 | 0.85 | 0.74 | 0.96 | 1.00 | +3.8% | |
| EBITDA | 1.1 | 1.2 | 1.3 | 1.5 | 1.5 | 1.5 | 1.6 | +7.9% | |
| Depreciation & amortization | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | +2.5% | |
| Weighted average shares (shares) | 553,993,321 | 577,681,070 | 609,770,610 | 611,893,784 | 612,551,317 | 612,948,321 | — | — | |
| Weighted average diluted shares (shares) | 555,458,607 | 579,209,523 | 611,112,396 | 613,288,708 | 613,631,617 | 613,177,806 | — | — | |
| Gross margin | 59.5% | 61.0% | 60.9% | 59.9% | 59.0% | 3.7% | 37.7% | +34.0 pts | |
| Operating margin | 25.7% | 27.6% | 29.1% | 28.8% | 28.3% | 27.1% | 22.6% | −4.5 pts | |
| Net margin | 10.8% | 13.1% | 17.1% | 21.4% | 17.3% | 21.5% | 23.1% | +1.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
