| USD millions | FY2022 | FY2023 | FY2023 | FY2024 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.3 | 100.4 | 10.3 | 58.5 | 10.8 | 99.8 | +826.8% | |
| Cost of revenue | 0.0 | 11.0 | 0.0 | 10.5 | 0.0 | 0.0 | — | |
| Gross profit | 8.3 | 89.4 | 10.3 | 48.0 | 10.8 | 99.8 | +826.8% | |
| Research & development | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Selling, general & administrative | 11.9 | — | 11.5 | — | 11.0 | 1.1 | −89.6% | |
| Selling & marketing | 0.0 | — | 0.0 | — | 0.1 | 0.0 | −100.0% | |
| Operating expenses | 11.9 | — | 11.5 | — | 11.0 | 1.2 | −89.1% | |
| Operating income | (3.7) | 56.3 | (1.2) | 184.9 | (0.2) | 98.6 | +44869.1% | |
| Interest expense | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Interest income | 0.1 | 0.0 | 0.6 | 0.0 | 2.0 | 1.0 | −50.4% | |
| Other income / expense | (190.6) | — | 57.5 | — | 185.2 | 0.0 | −100.0% | |
| Pre-tax income | (194.2) | 56.3 | 56.3 | 184.9 | 184.9 | 98.6 | −46.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (194.2) | 56.3 | 56.3 | 184.9 | 184.9 | 98.6 | −46.7% | |
| Discontinued operations | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (4.10) | 1.14 | 1.14 | 3.55 | 3.55 | 1.84 | −48.2% | |
| EPS, diluted (per share) | (4.10) | 1.14 | 1.14 | 3.55 | 3.55 | 1.84 | −48.2% | |
| EBITDA | 0.0 | 56.3 | 0.0 | 184.9 | 0.0 | 98.6 | — | |
| Depreciation & amortization | 3.7 | — | 1.2 | — | 0.2 | 0.0 | −100.0% | |
| Weighted average shares (shares) | 47,343,733 | 49,442,016 | 49,442,016 | 52,129,892 | 52,129,892 | 53,634,954 | +2.9% | |
| Weighted average diluted shares (shares) | 47,343,726 | 49,442,016 | 49,442,016 | 52,129,892 | 52,129,892 | 53,634,937 | +2.9% | |
| Gross margin | 100.0% | 89.0% | 100.0% | 82.1% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | −44.4% | 56.1% | −11.5% | 316.0% | −2.0% | 98.8% | +100.8 pts | |
| Net margin | −2,348.4% | 56.1% | 547.4% | 316.0% | 1,717.4% | 98.8% | −1618.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
