| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.9 | 27.9 | 28.1 | 29.1 | 30.1 | 34.3 | 41.9 | +22.1% | |
| Cost of revenue | 18.9 | 18.8 | 19.3 | 19.2 | 20.5 | 24.4 | 27.4 | +12.2% | |
| Gross profit | 8.1 | 9.1 | 8.8 | 9.9 | 9.6 | 9.9 | 14.5 | +46.6% | |
| Research & development | 1.9 | 2.0 | 2.0 | 2.3 | 2.2 | 2.5 | 3.7 | +47.1% | |
| Selling, general & administrative | 4.6 | 4.9 | 4.9 | 5.2 | 4.9 | 5.7 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 6.5 | 6.9 | 7.0 | 7.5 | 7.1 | 8.2 | 32.9 | +299.9% | |
| Operating income | 1.6 | 2.2 | 1.8 | 2.4 | 2.4 | 1.6 | 3.0 | +84.3% | |
| Interest expense | 0.3 | 0.1 | 1.0 | 0.0 | 0.1 | 0.2 | 0.5 | +208.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | — | |
| Other income / expense | (2.0) | 1.4 | (1.0) | (0.2) | 0.5 | (1.9) | — | — | |
| Pre-tax income | (0.4) | 3.6 | 0.9 | 2.2 | 3.0 | (0.3) | 2.6 | +1023.9% | |
| Income tax | (0.1) | 0.2 | 0.0 | 0.2 | 0.4 | (0.3) | (0.1) | +64.9% | |
| Net income | (0.3) | 3.4 | 0.9 | 2.0 | 2.6 | 0.1 | 2.8 | +4729.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.25) | 2.62 | 0.67 | 1.56 | 1.95 | (0.04) | 2.01 | +4605.8% | |
| EPS, diluted (per share) | (0.25) | 2.58 | 0.66 | 1.54 | 1.93 | (0.04) | 1.92 | +4398.9% | |
| EBITDA | 2.4 | 6.3 | 4.4 | 4.8 | 5.6 | 2.6 | 5.5 | +110.5% | |
| Depreciation & amortization | 2.6 | 2.6 | 2.5 | 2.6 | 2.6 | 2.7 | 2.9 | +7.0% | |
| Weighted average shares (shares) | 1,294,000,000 | 1,309,000,000 | 1,303,000,000 | 1,299,000,000 | 1,309,000,000 | 1,324,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,294,000,000 | 1,330,000,000 | 1,322,000,000 | 1,316,000,000 | 1,337,000,000 | 1,324,000,000 | — | — | |
| Gross margin | 29.9% | 32.7% | 31.4% | 34.1% | 31.8% | 28.8% | 34.5% | +5.8 pts | |
| Operating margin | 5.8% | 7.9% | 6.5% | 8.3% | 8.1% | 4.8% | 7.2% | +2.4 pts | |
| Net margin | −1.2% | 12.3% | 3.1% | 7.0% | 8.6% | 0.2% | 6.6% | +6.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-31 and uses four consecutive reported quarters.
