| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 | 2.2 | 2.4 | 2.4 | 2.5 | 2.8 | 4.4 | +54.7% | |
| Cost of revenue | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | 1.7 | 2.6 | +55.3% | |
| Gross profit | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | 1.8 | +53.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Selling, general & administrative | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | — | — | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | −53.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | (0.1) | (0.0) | (0.1) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | −71.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −42.2% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | −92.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.0) | — | — | |
| EPS, basic (per share) | 0.98 | 1.38 | 2.97 | 1.11 | 2.94 | 1.13 | — | — | |
| EPS, diluted (per share) | 0.98 | 1.36 | 2.94 | 1.08 | 2.88 | 1.11 | — | — | |
| EBITDA | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | +24.0% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +84.9% | |
| Weighted average shares (shares) | 42,689,000 | 43,438,000 | 41,700,000 | 44,500,000 | 47,400,000 | 47,900,000 | — | — | |
| Weighted average diluted shares (shares) | 42,956,000 | 43,964,000 | 42,200,000 | 45,400,000 | 48,500,000 | 48,900,000 | — | — | |
| Gross margin | 35.6% | 33.3% | 34.4% | 39.0% | 39.9% | 40.4% | 40.2% | −0.2 pts | |
| Operating margin | 5.1% | 4.2% | 5.1% | 7.3% | 8.6% | 8.5% | 2.6% | −5.9 pts | |
| Net margin | 2.1% | 2.7% | 5.2% | 2.0% | 5.5% | 1.9% | 0.1% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-07-04 and uses four consecutive reported quarters.