| USD millions | FY2024 | FY2025 |
|---|---|---|
| Depreciation & amortization | 25.2 | 23.6 |
| Change in working capital | 9.5 | (47.1) |
| Operating cash flow | 11.8 | (17.3) |
| Capital expenditure | (35.8) | (11.1) |
| Dividends paid | 0.0 | 0.0 |
| Free cash flow | (24.0) | (28.4) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.