| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.6 | 8.2 | 9.3 | 9.7 | 11.0 | 25.5 | 25.5 | +0.0% | |
| Cost of revenue | 7.4 | 7.9 | 9.0 | 9.5 | 10.8 | 25.1 | 25.1 | +0.0% | |
| Gross profit | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 | 0.5 | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | — | — | — | |
| Operating income | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | +85.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | — | — | |
| Pre-tax income | 0.2 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | 0.2 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 9.57 | 5.81 | 6.68 | 2.97 | 0.73 | 3.11 | 3.02 | −2.8% | |
| EPS, diluted (per share) | 8.90 | 5.45 | 6.34 | 2.84 | 0.71 | 3.02 | 2.92 | −3.2% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | +0.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Weighted average shares (shares) | 16,686,599 | 22,805,600 | 23,400,300 | 23,091,700 | 23,625,900 | 26,435,700 | — | — | |
| Weighted average diluted shares (shares) | 17,944,600 | 24,329,500 | 24,648,600 | 24,120,800 | 24,441,500 | 27,262,600 | — | — | |
| Gross margin | 2.8% | 3.2% | 3.2% | 1.8% | 1.9% | 1.8% | 1.8% | +0.0 pts | |
| Operating margin | 2.0% | 1.9% | 2.1% | 0.7% | 0.4% | 0.5% | 1.0% | +0.4 pts | |
| Net margin | 2.1% | 1.6% | 1.7% | 0.7% | 0.2% | 0.3% | 0.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
