| USD billions | FY2024 | FY2025 |
|---|---|---|
| Cash & cash equivalents | 0.4 | 0.6 |
| Cash & short-term investments | 0.4 | 0.7 |
| Receivables | 1.1 | 1.1 |
| Inventory | 0.1 | 0.1 |
| Total current assets | 1.8 | 2.1 |
| Property, plant & equipment | 1.5 | 1.6 |
| Goodwill & intangibles | — | 3.4 |
| Long-term investments | — | 0.0 |
| Total assets | 7.5 | 7.5 |
| Payables | 0.1 | 0.1 |
| Short-term debt | 0.2 | 0.1 |
| Total current liabilities | 1.0 | 1.1 |
| Long-term debt | 4.6 | 4.9 |
| Total debt | 4.9 | 5.4 |
| Net debt | 4.4 | 4.8 |
| Deferred revenue | — | 0.1 |
| Total liabilities | 6.5 | 7.3 |
| Total equity | 1.0 | 0.2 |
| Retained earnings | (0.5) | (0.3) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.