| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34.1 | 29.0 | (90.9) | 4.2 | 3.1 | 10.0 | +216.9% | |
| Cost of revenue | 2.9 | 0.0 | 2.7 | 0.0 | 0.0 | 2.2 | — | |
| Gross profit | 31.2 | 29.0 | (93.6) | 24.0 | 3.1 | 7.8 | +147.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.7 | 0.6 | 0.7 | 2.7 | 2.6 | 0.6 | −77.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Operating expenses | 3.5 | 0.7 | 0.7 | 0.7 | 2.6 | (34.8) | −1444.6% | |
| Operating income | 33.3 | 28.3 | (91.6) | 23.3 | 0.6 | 42.5 | +7552.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +42.3% | |
| Interest income | 0.2 | 0.0 | 0.4 | 1.2 | 0.0 | 4.5 | — | |
| Other income / expense | 0.0 | (0.0) | (0.0) | 21.8 | 15.4 | 0.0 | −99.8% | |
| Pre-tax income | 33.3 | 28.3 | (91.6) | 23.3 | 16.0 | 42.6 | +166.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 33.3 | 28.3 | (91.6) | 23.3 | 16.0 | 42.6 | +166.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.09 | 0.84 | (3.49) | 0.82 | 0.37 | 1.15 | +210.8% | |
| EPS, diluted (per share) | 1.09 | 0.84 | (3.49) | 0.82 | 0.37 | 1.15 | +210.8% | |
| EBITDA | 33.3 | 28.9 | (91.6) | 23.3 | 0.6 | 42.6 | +7557.4% | |
| Depreciation & amortization | 0.0 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 25,972,486 | 27,431,380 | 25,326,412 | 23,221,443 | 43,756,519 | 33,844,891 | −22.7% | |
| Weighted average diluted shares (shares) | 25,972,486 | 27,431,380 | 25,326,412 | 23,221,443 | 33,359,278 | 33,844,891 | +1.5% | |
| Gross margin | 91.6% | 100.0% | 103.0% | 572.3% | 100.0% | 78.0% | −22.0 pts | |
| Operating margin | 97.7% | 97.6% | 100.8% | 554.9% | 17.7% | 427.3% | +409.6 pts | |
| Net margin | 97.7% | 97.6% | 100.8% | 554.9% | 508.8% | 427.5% | −81.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.