| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33.0 | 29.7 | 33.2 | 34.9 | 38.1 | 41.4 | +8.7% | |
| Cost of revenue | 28.1 | 26.2 | 28.4 | 28.6 | 30.5 | 33.0 | +8.1% | |
| Gross profit | 4.9 | 3.5 | 4.8 | 6.3 | 7.5 | 8.4 | +10.9% | |
| Research & development | 1.0 | 1.0 | 0.9 | 1.0 | 1.2 | 1.3 | +9.7% | |
| Selling, general & administrative | 4.8 | 5.4 | 4.8 | 4.5 | 4.9 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 5.8 | 6.3 | 5.7 | 5.5 | 6.1 | — | — | |
| Operating income | (0.9) | (2.9) | (0.9) | 0.8 | 1.4 | 1.8 | +29.6% | |
| Interest expense | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | — | — | |
| Interest income | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | — | — | |
| Other income / expense | 0.0 | 0.4 | 0.8 | 1.7 | 1.4 | — | — | |
| Pre-tax income | (0.9) | (2.5) | (0.1) | 2.5 | 2.8 | 7.9 | +178.6% | |
| Income tax | (0.1) | 0.2 | 0.3 | 0.9 | (2.1) | (1.6) | +19.9% | |
| Net income | (0.6) | (2.7) | (0.4) | 1.6 | 4.9 | 9.5 | +95.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.33) | (10.06) | (1.61) | 5.64 | 17.92 | 35.37 | +97.4% | |
| EPS, diluted (per share) | (2.33) | (10.06) | (1.61) | 5.58 | 17.69 | 34.92 | +97.4% | |
| EBITDA | 0.5 | (0.5) | 0.9 | 3.6 | 3.7 | 7.6 | +105.6% | |
| Depreciation & amortization | 1.2 | 1.8 | 1.0 | 1.1 | 0.9 | 0.8 | −0.9% | |
| Weighted average shares (shares) | 272,083,576 | 272,083,576 | 272,083,576 | 275,000,000 | 272,000,000 | — | — | |
| Weighted average diluted shares (shares) | 272,083,576 | 272,083,576 | 272,083,576 | 278,000,000 | 276,000,000 | — | — | |
| Gross margin | 15.0% | 11.7% | 14.5% | 18.1% | 19.8% | 20.2% | +0.4 pts | |
| Operating margin | −2.7% | −9.7% | −2.8% | 2.3% | 3.6% | 4.3% | +0.7 pts | |
| Net margin | −1.9% | −9.2% | −1.3% | 4.4% | 12.8% | 23.0% | +10.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
